
The Mosaic Company
Mosaic
The Mosaic Company is an American crop nutrient producer headquartered at 101 East Kennedy Boulevard, Suite 2500, Tampa, Florida, and one of the largest integrated phosphate and potash companies in the world. Formed in October 2004 through the merger of IMC Global and the crop nutrition division of Cargill, it employs 13,249 people and reported FY2025 revenue of USD 12.05 billion, net income of USD 0.54 billion, operating income of USD 1.11 billion, total assets of USD 24.48 billion, total liabilities of USD 12.25 billion and equity of USD 12.23 billion. Its shares trade on the New York Stock Exchange as MOS, with a market capitalization of roughly USD 5.86 billion at USD 18.44. The model runs from ore to finished product rather than from a single stage: phosphate provided 65.5% of FY2025 revenue (USD 7.89 billion) and potash 29.5% (USD 3.55 billion), produced from three active phosphate rock mines and four chemical concentrates plants in the United States, three potash complexes in Saskatchewan, a 75%-owned phosphate rock mine in Peru and integrated mines, chemical complexes and blending facilities in Brazil, serving wholesale distributors, retail chains, farmers and industrial buyers in about 40 countries.
Strengths: Mosaic is a first-quartile potash producer, with a cash cost of USD 75 per tonne that rests on the Esterhazy K3 complex, the largest underground potash mine in the world at 6.3 Mt of capacity and now supplemented by a 400,000 tonne Hydrofloat project, alongside Belle Plaine at 3 Mt of solution capacity and Colonsay at 1.9 Mt. The phosphate chain is even more concentrated: 9.5 Mt of rock mined in 2025 from the Central Florida mines equalled 47% of North American rock output, and the company holds a 72% share of the North American finished phosphate market, with 4.5 Mt of P2O5 chemical capacity supporting about 8.5 Mt of finished DAP, MAP and MicroEssentials product. Reserves of 1,150 Mt of potash ore at 24.5% K2O over 48 years and 540 Mt of rock at 28.2% P2O5 over 28 years, plus premium products such as MicroEssentials, K-Mag and Aspire that carry formulation premiums, give it a defensible position in both nutrient markets.
Weaknesses: The company does not hedge finished product prices, so a USD 10 per tonne move in MOP changes annual EBITDA by about USD 83 million and the same move in DAP by USD 60 million, leaving earnings fully exposed to fertilizer benchmarks that are set by supply additions in Canada, Russia, Morocco and China. Phosphate cash costs of USD 127 per tonne depend on sulphur and ammonia inputs that Mosaic buys rather than produces, so margin can compress even when selling prices hold. The cycle shows in the results: net income of USD 0.54 billion on USD 12.05 billion of revenue in FY2025 compares with USD 3.58 billion on USD 19.13 billion in FY2022, and capital expenditure of USD 1.28 billion exceeded net income, which leaves little free cash flow at the bottom of the cycle, and operations in Brazil and Peru add currency and jurisdictional exposure while the price leadership of Nutrien in potash and OCP in phosphate limits Mosaic's pricing influence.
閱讀更多收起
The Mosaic Company is an American crop nutrient producer headquartered at 101 East Kennedy Boulevard, Suite 2500, Tampa, Florida, and one of the largest integrated phosphate and potash companies in the world. Formed in October 2004 through the merger of IMC Global and the crop nutrition division of Cargill, it employs 13,249 people and reported FY2025 revenue of USD 12.05 billion, net income of USD 0.54 billion, operating income of USD 1.11 billion, total assets of USD 24.48 billion, total liabilities of USD 12.25 billion and equity of USD 12.23 billion. Its shares trade on the New York Stock Exchange as MOS, with a market capitalization of roughly USD 5.86 billion at USD 18.44. The model runs from ore to finished product rather than from a single stage: phosphate provided 65.5% of FY2025 revenue (USD 7.89 billion) and potash 29.5% (USD 3.55 billion), produced from three active phosphate rock mines and four chemical concentrates plants in the United States, three potash complexes in Saskatchewan, a 75%-owned phosphate rock mine in Peru and integrated mines, chemical complexes and blending facilities in Brazil, serving wholesale distributors, retail chains, farmers and industrial buyers in about 40 countries.
Strengths: Mosaic is a first-quartile potash producer, with a cash cost of USD 75 per tonne that rests on the Esterhazy K3 complex, the largest underground potash mine in the world at 6.3 Mt of capacity and now supplemented by a 400,000 tonne Hydrofloat project, alongside Belle Plaine at 3 Mt of solution capacity and Colonsay at 1.9 Mt. The phosphate chain is even more concentrated: 9.5 Mt of rock mined in 2025 from the Central Florida mines equalled 47% of North American rock output, and the company holds a 72% share of the North American finished phosphate market, with 4.5 Mt of P2O5 chemical capacity supporting about 8.5 Mt of finished DAP, MAP and MicroEssentials product. Reserves of 1,150 Mt of potash ore at 24.5% K2O over 48 years and 540 Mt of rock at 28.2% P2O5 over 28 years, plus premium products such as MicroEssentials, K-Mag and Aspire that carry formulation premiums, give it a defensible position in both nutrient markets.
Weaknesses: The company does not hedge finished product prices, so a USD 10 per tonne move in MOP changes annual EBITDA by about USD 83 million and the same move in DAP by USD 60 million, leaving earnings fully exposed to fertilizer benchmarks that are set by supply additions in Canada, Russia, Morocco and China. Phosphate cash costs of USD 127 per tonne depend on sulphur and ammonia inputs that Mosaic buys rather than produces, so margin can compress even when selling prices hold. The cycle shows in the results: net income of USD 0.54 billion on USD 12.05 billion of revenue in FY2025 compares with USD 3.58 billion on USD 19.13 billion in FY2022, and capital expenditure of USD 1.28 billion exceeded net income, which leaves little free cash flow at the bottom of the cycle, and operations in Brazil and Peru add currency and jurisdictional exposure while the price leadership of Nutrien in potash and OCP in phosphate limits Mosaic's pricing influence.
上市市場數據
MOS · NYSE · 每週更新歷史走勢 →- 市值
- $58.6億
- 股價
- USD 18.42
- 一年漲跌
- -32.4%
- 近期漲跌
- -3.2%
- 較首個收盤價
- -46.9%
- 營收(近 12 個月)
- US$12.1 B(2025 財年)
11-02 → 11-03
起始 2025-09
財務歷史
完整市值歷史- 2026-11USD 18.42$58.6億+0.2%
- 2026-10USD 18.39$58.5億-15.1%
- 2026-09USD 21.65$68.9億-10.2%
- 2026-08USD 24.12$76.7億+9.0%
- 2026-07USD 22.12$70.4億+4.4%
- 2026-06USD 21.19$67.4億-11.3%
- 2026-05USD 23.90$76億+2.7%
- 2026-04USD 23.27$74億-8.7%
- 2026-03USD 25.50$81.1億-8.4%
- 2026-02USD 27.84$88.6億+1.2%
- 2026-01USD 27.50$87.5億+14.2%
- 2025-12USD 24.09$76.6億—
持股與控制權
最新可用申報- 控股實體
- 公開發行持股——未披露控股股東
- 公司類型
- 品牌及製造商
- 內部人
- —
- 機構投資者
- —
- 自由流通股
- —
百分比按總發行股數計算,資料彙整自 Yahoo Finance 的 13F 類申報。機構數據反映在美國申報的持倉,可能低估在其他地區申報的持有人。未披露者不予列示。
媒體報導
全部報導 →5 最新頭條- Mosaic Announces Quarterly Dividend of $0.22 Per Shareprnewswire.com2026-10-22
- The Mosaic Company Announces Executive Leadership Changesprnewswire.com2026-09-23
- Mosaic Announces Final Results of Offers to Purchase for Cash Certain of its Outstanding Debt Securitiesprnewswire.com2026-08-17
- The Mosaic Company Reports Second Quarter 2026 Results with Net Loss of $273 Millions1.q4cdn.com2026-08-04
- Mosaic Endures Rough 2025 for Phosphates, But Upbeat on 2026industrialinfo.com2026-01-20
• Esterhazy K3 is the largest underground potash mine in the world at 6.3 Mt of capacity
• Belle Plaine adds 3 Mt of solution capacity and Colonsay 1.9 Mt of conventional capacity
• 9.1 Mt produced in FY2025 at a cash cost of USD 75 per tonne and a realized USD 255 per tonne Phosphate Rock – Florida and Peru Supply
• Three active Florida mines produced 9.5 Mt in 2025, equal to 47% of North American rock output
• The 75%-owned Miski Mayo mine in Peru adds 4.8 Mt of capacity with Mitsui as partner
• Rock reserves of 540 Mt at 28.2% P2O5 support a 28-year mine life Phosphate Chemicals – Concentrates and Finished Fertilizer
• Four concentrates plants in Florida and Louisiana hold 4.5 Mt of P2O5 capacity
• Supports about 8.5 Mt of finished DAP, MAP and MicroEssentials plus feed phosphates
• A 72% share of the North American finished phosphate market with a realized USD 670 per tonne Brazil Operations – Mosaic Fertilizantes
• Integrated mines and chemical complexes at Tapira, Catalao, Cajati, Araxa and Uberaba
• 4.6 Mt of phosphate capacity with local blending and direct sales to Brazilian farmers
• Captures distribution margin but carries real-denominated revenue and cost exposure Biosciences and Specialties – Premium Nutrient Products
• Mosaic Biosciences develops biological inputs sold alongside conventional fertilizer
• K-Mag, Aspire and PowerCoat earn formulation premiums over commodity grades
• Industrial and animal feed phosphates diversify away from crop seasonality
| 財年 | 營業收入 | 淨利潤 |
|---|---|---|
| 2025 | $121億 | $5.4億 |
| 2024 | $111億 | $1.7億 |
| 2023 | $137億 | $11.6億 |
| 2022 | $191億 | $35.8億 |
| 2021 | $124億 | $16.3億 |
數據來自公司年報(SEC XBRL),統一折算為美元。
快速概覽
總部
101 East Kennedy Boulevard, Suite 2500, Tampa, Florida 33602, United States
成立
2004
員工
13,249
營收
US$12.1 B(2025 財年)
市值
$58.6億
上市
NYSE: MOS
類別
Related
Similar listed companies
數據來源與方法論
本企業簡介彙整自公開來源,包括公司年報、SEC/監管申報文件、官方新聞稿及經核實的第三方產業資料庫。財務數據反映最近一個財政年度之披露,並經多個獨立來源交叉驗證。
維瑞評級 評分採用專有多維模型計算,評估市場地位、財務實力、營運規模、創新能力與品牌影響力。各維度分數已相對於同業標準化,並每季更新。
免責聲明: 本簡介僅供參考。維瑞評級不對其完整性或時效性作任何保證。本內容不構成投資建議或背書。
主要參考資料: 官方網站 , s1.q4cdn.com — FY2025 Form 10-K supporting FY2025 revenue ($12,052.4M), net income ($540.7M), balance sheet totals ($24,480.1M assets, s1.q4cdn.com — 2025 Annual Report supporting segment margins, realized DAP and MOP prices, and three-year comparative operational metri s1.q4cdn.com — Q2 2026 earnings release supporting 2026 operational performance, Carlsbad divestiture completion, MOP cash production c s1.q4cdn.com — Q1 2026 earnings release supporting full-year 2025 actual average realized FOB prices ($255/tonne MOP and $670/tonne DAP s1.q4cdn.com — 2024 Annual Report and Form 10-K supporting FY2024 revenue ($11,122.8M), net income ($174.9M), Ma'aden equity swap ($1.5 s1.q4cdn.com — 2025 Proxy Statement supporting exact GAAP consolidated operating earnings for FY2024 ($621.5M) and FY2023 ($1,338.1M). s1.q4cdn.com — 2024 Proxy Statement supporting exact GAAP consolidated operating earnings for FY2022 ($4,785.3M) and FY2023 ($1,338.1M) s1.q4cdn.com — FY2022 Form 10-K supporting FY2022 and FY2021 revenue, net income, total assets, total liabilities, and stockholders' eq
